Financial Report

(As of Saturday, Apr 28 2012)

Anaheim

ArenaHonda Center
Capacity17,174
Ticket Price$45.00


Income

Current Funds$37,862,527
Home Games Remaining0
Avg. Attendance14,858
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$62,000,000
Farm Payroll$450,000
Prospect Fees$0,000
Coach$350,000
Games Remaining0
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$37,862,527

Salary Commitment

Year: 2011$62,450,000
Year: 2012$50,420,000
Year: 2013$43,070,000
Year: 2014$22,300,000

 Pro Payroll

Sidney Crosby 9,300,000(5)
Jarome Iginla 6,500,000(4)
Thomas Vanek 6,500,000(7)
Brian Campbell 5,100,000(3)
Tuukka Rask 4,000,000(1)
Derek Morris 3,500,000(2)
Filip Kuba 3,500,000(3)
Joseph Corvo 3,400,000(3)
Marco Sturm 3,250,000(1)
Daniel Cleary 3,250,000(3)
Roman Hamrlik 3,000,000(1)
Alex Ponikarovsky 2,000,000(3)
David Bolland 1,600,000(2)
Ron Hainsey 1,500,000(2)
Marek Svatos 1,250,000(3)
Tyler Kennedy 800,000(1)
Miroslav Satan 750,000(2)
Richard Park 750,000(3)
Garnet Exelby 700,000(3)
Mark Parrish 550,000(3)
Cristobal Huet 500,000(1)
Tomas Plihal 300,000(1)


 Farm Payroll

Oleg Saprykin 50,000(3)
Kurt Sauer 50,000(3)
Jason Jaffray 40,000(3)
Joe Piskula 35,000(3)
Aaron Rome 35,000(3)
Maxim Kondratiev 30,000(3)
Konstantin Barulin 30,000(1)
Drew MacIntyre 30,000(1)
Matt Koalaska 30,000(1)
James Massen 30,000(1)
Corey Locke 30,000(3)
David Leneveau 30,000(1)
Tony Voce 30,000(1)




Winnipeg

ArenaMTS Center
Capacity15,000
Ticket Price$35.00


Income

Current Funds$23,611,904
Home Games Remaining0
Avg. Attendance14,599
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$48,225,000
Farm Payroll$755,000
Prospect Fees$0,000
Coach$500,000
Games Remaining0
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$23,611,904

Salary Commitment

Year: 2011$48,980,000
Year: 2012$30,695,000
Year: 2013$13,520,000
Year: 2014$6,750,000

 Pro Payroll

Zach Parise 6,750,000(4)
Johan Franzen 5,000,000(2)
Jaroslav Spacek 4,250,000(1)
Robyn Regehr 4,000,000(2)
Jarret Stoll 3,600,000(3)
Brian Elliott 3,500,000(1)
Shaone Morrisonn 3,000,000(2)
T J Oshie 3,000,000(3)
Steve Ott 2,250,000(2)
Ales Kotalik 2,000,000(1)
Lee Stempniak 2,000,000(1)
Michal Rozsival 1,200,000(1)
Fredrik Modin 1,000,000(1)
Anton Stralman 1,000,000(1)
Kevin Shattenkirk 875,000(2)
Joey MacDonald 850,000(1)
Brian Boyle 800,000(1)
Milan Jurcina 800,000(2)
Brad Richardson 750,000(1)
Oscar Moller 600,000(2)
Matt Pettinger 500,000(2)
Keith Aucoin 500,000(1)


 Farm Payroll

Brian Boucher 90,000(1)
Mark Fistric 70,000(1)
Jeremy Colliton 60,000(2)
Mathieu Dandenault 50,000(1)
Cam Atkinson 50,000(1)
Oskars Bartulis 50,000(3)
David Liffiton 50,000(2)
Mitch Wahl 50,000(1)
Luciano Aquino 40,000(2)
David Rohlfs 35,000(1)
Nikita Alexeev 30,000(3)
Brent Aubin 30,000(1)
Alexander Poloushin 30,000(1)
Andrew Archer 30,000(1)
Kyle Wharton 30,000(3)
Todd Ford 30,000(3)
Dmitri Kosmachev 30,000(3)




Boston

ArenaTD BankNorth Garden
Capacity17,565
Ticket Price$50.00


Income

Current Funds$181,776,658
Home Games Remaining0
Avg. Attendance13,995
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$51,525,000
Farm Payroll$310,000
Prospect Fees$0,000
Coach$500,000
Games Remaining0
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$181,776,658

Salary Commitment

Year: 2011$51,835,000
Year: 2012$39,740,000
Year: 2013$25,840,000
Year: 2014$16,090,000

 Pro Payroll

Tomas Plekanec 5,500,000(1)
Mikko Koivu 5,500,000(4)
Milan Lucic 4,000,000(6)
Dan Hamhuis 4,000,000(3)
Milan Michalek 3,750,000(3)
Max Pacioretty 3,450,000(4)
Erik Johnson 3,250,000(2)
Saku Koivu 3,000,000(2)
Mikkel Boedker 3,000,000(1)
Carey Price 3,000,000(4)
Andrej Meszaros 2,750,000(2)
Chris Higgins 2,000,000(3)
Brian Lee 1,500,000(0)
Eric Nystrom 1,400,000(2)
PK Subban 875,000(1)
Patrick Weircioch 875,000(2)
Colby Robak 875,000(2)
Michael Repik 875,000(2)
Magnus Paajarvi 875,000(2)
Evgeny Gratchev 750,000(1)
Lars Eller 700,000(1)
Johan Holmqvist 600,000(1)
Ben Clymer 500,000(1)


 Farm Payroll

Alexei Emelin 140,000(4)
Gerald Coleman 50,000(1)
Rene Vydareny 30,000(1)
Michal Vondrka 30,000(1)
Cory Pecker 30,000(1)
Jakub Klepis 30,000(1)




Buffalo

ArenaHSBC Arena
Capacity18,595
Ticket Price$35.00


Income

Current Funds$44,986,256
Home Games Remaining0
Avg. Attendance17,462
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,350,000
Farm Payroll$292,500
Prospect Fees$0,000
Coach$500,000
Games Remaining0
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$44,986,256

Salary Commitment

Year: 2011$39,642,500
Year: 2012$18,252,500
Year: 2013$14,440,000
Year: 2014$6,350,000

 Pro Payroll

Ryan Miller 6,750,000(3)
Kristian Huselius 5,250,000(1)
Brent Burns 4,600,000(4)
Tyler Myers 4,000,000(1)
Patric Hornqvist 3,000,000(1)
Wayne Simmonds 2,300,000(1)
Sam Gagner 2,000,000(1)
Jason Demers 1,750,000(4)
Claude Giroux 1,300,000(1)
Matt Moulson 1,250,000(1)
Marcel Goc 1,250,000(2)
Kyle Cumiskey 1,200,000(1)
Scottie Upshall 800,000(2)
Patrick Kaleta 750,000(2)
Boyd Gordon 500,000(2)
Cody Almond 400,000(1)
Patrick Lalime 350,000(2)
Mikael Homlqvist 350,000(3)
Ryan Bayda 350,000(1)
Aaron Johnson 300,000(3)
Doug Lynch 300,000(3)
Adam Courchaine 300,000(1)
Logan Stephenson 300,000(3)


 Farm Payroll

Joacim Eriksson 87,500(2)
Bobby Buttler 75,000(2)
Martin Jones 40,000(1)
Max Birbraer 30,000(3)
Tuomas Tarkki 30,000(3)
Tyler Plante 30,000(3)




Calgary

ArenaPengrowth Saddledome
Capacity18,742
Ticket Price$39.00


Income

Current Funds$64,283,606
Home Games Remaining0
Avg. Attendance14,717
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$58,875,000
Farm Payroll$230,000
Prospect Fees$0,000
Coach$1,500,000
Games Remaining0
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$64,283,606

Salary Commitment

Year: 2011$59,105,000
Year: 2012$52,275,000
Year: 2013$26,425,000
Year: 2014$19,750,000

 Pro Payroll

Kari Lehtonen 6,000,000(4)
Kimmo Timonen 5,250,000(4)
Mike Fisher 5,000,000(2)
James Wisniewski 4,500,000(5)
Joe Pavelski 4,500,000(2)
Brad Boyes 4,000,000(4)
Bryan Little 4,000,000(3)
Mikael Samuelsson 4,000,000(2)
Rich Peverley 4,000,000(2)
Mike Knuble 3,500,000(2)
Johnny Oduya 2,500,000(1)
Bryan Allen 2,000,000(2)
Eric Fehr 2,000,000(3)
Chad LaRose 1,500,000(2)
Torrey Mitchell 1,000,000(1)
Fredrik Norrena 1,000,000(1)
Ted Purcell 900,000(1)
Nathan Paetsch 750,000(2)
Mathieu Garon 700,000(1)
Doug Janik 650,000(1)
Derek MacKenzie 625,000(3)
Scott Parker 500,000(2)


 Farm Payroll

Tom Fritsche 60,000(2)
Jason King 50,000(1)
Chris Durand 50,000(3)
Mark Bell 40,000(2)
Jesse Lane 30,000(1)




Carolina

ArenaRBC Arena
Capacity18,715
Ticket Price$40.00


Income

Current Funds$27,878,582
Home Games Remaining0
Avg. Attendance15,166
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$55,720,000
Farm Payroll$572,500
Prospect Fees$0,000
Coach$400,000
Games Remaining0
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$27,878,582

Salary Commitment

Year: 2011$56,292,500
Year: 2012$32,320,000
Year: 2013$11,470,000
Year: 2014$5,850,000

 Pro Payroll

Patrick Marleau 6,500,000(2)
Cam Ward 5,850,000(5)
Scott Gomez 5,000,000(1)
Marc-Edouard Vlasic 4,000,000(1)
Jamie Langenbrunner 4,000,000(2)
Mike Komisarek 4,000,000(2)
Matthew Lombardi 3,500,000(3)
Hal Gill 2,800,000(1)
Rostislav Olesz 2,350,000(1)
Luke Schenn 2,150,000(1)
Doug Murray 2,000,000(1)
Sergei Kostitsyn 2,000,000(1)
Jeff Halpern 1,650,000(2)
Rick Dipietro 1,500,000(1)
Radek Martinek 1,350,000(2)
Joel Ward 1,350,000(2)
Kyle Wellwood 1,350,000(2)
Nazim Kadri 1,000,000(1)
Cal Clutterbuck 700,000(1)
Enver Lisin 650,000(2)
David Schlemko 620,000(3)
Grant Clitsome 600,000(3)
Adam Burish 500,000(3)
Krys Kolanos 300,000(3)


 Farm Payroll

Michael Leighton 130,000(1)
Ryan Carter 82,500(1)
Chris Porter 50,000(3)
Paul Szczechura 50,000(3)
Christian Berglund 50,000(1)
Brayden Irwin 40,000(1)
Jason Garrison 40,000(1)
Colin Stuart 35,000(1)
Mark Dekanich 35,000(1)
Brian Sipotz 30,000(1)
Stanislav Chistov 30,000(1)




Chicago

ArenaUnited Center
Capacity20,500
Ticket Price$40.00


Income

Current Funds$15,363,214
Home Games Remaining0
Avg. Attendance16,246
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$32,400,000
Farm Payroll$430,000
Prospect Fees$0,000
Coach$800,000
Games Remaining0
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$15,363,214

Salary Commitment

Year: 2011$32,830,000
Year: 2012$15,950,000
Year: 2013$10,400,000
Year: 2014$0,000

 Pro Payroll

Daniel Briere 6,000,000(3)
Jeff Carter 5,250,000(2)
Vaclav Prospal 3,600,000(1)
Steve Mason 2,750,000(1)
Henrik Tallinder 2,500,000(1)
Ray Emery 1,500,000(3)
Marty Reasoner 1,500,000(1)
Peter Harrold 1,100,000(1)
Tom Preissing 1,000,000(1)
Petr Sykora 1,000,000(1)
Vyacheslav Kozlov 1,000,000(3)
Derek Armstrong 1,000,000(1)
Francis Bouillon 850,000(3)
Jack Skille 750,000(1)
Marty Sertich 500,000(1)
Marty Murray 300,000(3)
Alex Perezhoguin 300,000(3)
Dick Axelsson 300,000(1)
Nolan Pratt 300,000(1)
Jay Pandolfo 300,000(1)
Viktor Wallin 300,000(2)
Nolan Yonkman 300,000(3)


 Farm Payroll

Sergei Bobrovsky 250,000(1)
Kamil Kreps 30,000(3)
Jay Harrison 30,000(3)
Lukas Kaspar 30,000(3)
Roman Psurny 30,000(3)
Maxim Kuznetsov 30,000(3)
Stefan Legein 30,000(1)




Colorado

ArenaPepsi Center
Capacity18,129
Ticket Price$42.00


Income

Current Funds$29,391,607
Home Games Remaining0
Avg. Attendance15,288
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$59,625,000
Farm Payroll$147,500
Prospect Fees$0,000
Coach$1,000,000
Games Remaining0
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$29,391,607

Salary Commitment

Year: 2011$59,772,500
Year: 2012$45,947,500
Year: 2013$21,797,500
Year: 2014$6,460,000

 Pro Payroll

Jonathan Toews 6,500,000(1)
Dion Phaneuf 5,000,000(2)
Dustin Brown 4,500,000(2)
Pekka Rinne 4,500,000(1)
Jamie Benn 4,000,000(3)
John-Michael Liles 3,900,000(4)
Tobias Enstrom 3,750,000(2)
Matt Duchene 3,000,000(3)
Olli Jokinen 3,000,000(3)
Nikolai Zherdev 3,000,000(2)
Alex Tanguay 2,750,000(3)
Anton Babchuk 2,500,000(4)
Alexander Radulov 2,500,000(2)
Jordan Leopold 2,500,000(2)
Colby Armstrong 2,250,000(3)
Johan Hedberg 2,000,000(2)
Ryan O'Byrne 900,000(2)
Bret McLean 900,000(1)
Tyler Ennis 875,000(1)
Brian Pothier 500,000(1)
Brendan Bell 500,000(1)
Dan Bertram 300,000(3)


 Farm Payroll

Kyle Calder 50,000(1)
Kenndal McArdle 37,500(3)
Mike Brown 30,000(5)
Mikko Lehtonen 30,000(5)




Dallas

ArenaAmerican Airlines Arena
Capacity16,928
Ticket Price$45.00


Income

Current Funds$48,911,946
Home Games Remaining0
Avg. Attendance11,619
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$36,000,000
Farm Payroll$954,000
Prospect Fees$0,000
Coach$800,000
Games Remaining0
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$48,911,946

Salary Commitment

Year: 2011$36,954,000
Year: 2012$21,225,000
Year: 2013$11,075,000
Year: 2014$5,200,000

 Pro Payroll

Marek Zidlicky 5,200,000(4)
Alexander Frolov 5,000,000(3)
Erik Cole 4,500,000(2)
Dwayne Roloson 4,000,000(1)
Martin Hanzal 2,250,000(1)
Barret Jackman 2,100,000(2)
Ty Conklin 1,900,000(2)
John Madden 1,600,000(2)
Cody McCormick 1,000,000(1)
Ryan Nugent-Hopkins 875,000(3)
Rob Niedermayer 800,000(1)
Frederick Meyer 800,000(1)
Patrick Rissmiller 800,000(1)
Fredrik Sjostrom 750,000(1)
Aaron Voros 750,000(1)
John Pohl 685,000(1)
David Hale 650,000(1)
Eero Somervuori 400,000(1)
Alex Henry 400,000(1)
Dan Jancevski 340,000(1)
Jean-Francois Jacques 300,000(1)
Vitali Vishnevsky 300,000(1)
Ryan Potulny 300,000(1)
Richard Stehlik 300,000(1)


 Farm Payroll

Robbie Earl 300,000(1)
Jeff Deslauriers 165,000(1)
Jamie McGinn 60,000(1)
Adam Pineault 60,000(1)
Adrian Foster 50,000(1)
Tyler Arnason 50,000(1)
Matthew Calvert 50,000(2)
Konstantin Pushkarev 36,500(1)
Wyatt Smith 32,500(1)
Cole Jarrett 30,000(1)
Matt Foy 30,000(1)
Alexei Smirnov 30,000(1)
David McKee 30,000(1)
Tyler Weiman 30,000(1)




Detroit

ArenaJoe Louis Arena
Capacity19,983
Ticket Price$40.00


Income

Current Funds$144,139,837
Home Games Remaining0
Avg. Attendance15,513
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$59,403,765
Farm Payroll$425,000
Prospect Fees$0,000
Coach$500,000
Games Remaining0
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$144,139,837

Salary Commitment

Year: 2011$59,828,765
Year: 2012$41,128,765
Year: 2013$23,735,000
Year: 2014$7,135,000

 Pro Payroll

Henrik Zetterberg 7,135,000(8)
Tomas Kaberle 5,500,000(2)
Niklas Kronvall 5,000,000(3)
Andy McDonald 4,250,000(3)
Ondrej Pavelec 4,000,000(1)
Dustin Penner 3,850,000(1)
Valterri Filppula 3,300,000(1)
Andy Greene 3,150,000(3)
Radim Vrbata 3,000,000(2)
Pierre-Marc Bouchard 2,950,000(2)
Matt Greene 2,900,000(3)
Troy Brouwer 2,343,765(2)
Samuel Pahlsson 1,950,000(1)
Sergei Samsonov 1,850,000(2)
Jose Theodore 1,750,000(2)
Steve Eminger 1,650,000(1)
Nikita Filatov 1,300,000(3)
Adam McQuaid 1,000,000(1)
Bruno Gervais 875,000(1)
Ruslan Fedotenko 850,000(1)
Kyle Chipchura 800,000(1)


 Farm Payroll

Alexander Auld 75,000(1)
Ilari Filppula 70,000(1)
Ben Eager 50,000(1)
Gustav Nyquist 45,000(1)
Shawn Belle 35,000(1)
J.P. Vigier 30,000(1)
Barry Tallackson 30,000(1)
Jani Rita 30,000(1)
Mark Fraser 30,000(1)
Andrei Taratukhin 30,000(1)




Edmonton

ArenaRexall Place
Capacity17,100
Ticket Price$45.00


Income

Current Funds$156,973,439
Home Games Remaining0
Avg. Attendance15,106
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$52,175,000
Farm Payroll$540,000
Prospect Fees$0,000
Coach$400,000
Games Remaining0
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$156,973,439

Salary Commitment

Year: 2011$52,715,000
Year: 2012$43,830,000
Year: 2013$34,630,000
Year: 2014$17,000,000

 Pro Payroll

Nicklas Backstrom 6,500,000(4)
Rick Nash 6,300,000(3)
Steve Stamkos 6,000,000(10)
Zdeno Chara 5,500,000(2)
Ryan Suter 4,500,000(4)
Brandon Dubinsky 4,000,000(3)
Derick Brassard 3,250,000(3)
JS Giguere 2,600,000(2)
David Legwand 2,500,000(1)
Alexander Steen 2,500,000(3)
Rostislav Klesla 2,000,000(1)
Kris Russell 1,500,000(1)
Curtis Sanford 1,000,000(2)
Steve Montador 975,000(1)
David Jones 900,000(1)
Jassen Cullimore 500,000(1)
Nathan Gerbe 450,000(1)
Tommy Sestito 300,000(3)
Andrew Murray 300,000(3)
Shane Hnidy 300,000(3)
John Armstrong 300,000(3)


 Farm Payroll

Andy Wozniewski 50,000(2)
Vladislav Evseev 50,000(2)
Jeff Cowan 50,000(3)
Brent Krahn 30,000(1)
Mike Stuart 30,000(3)
Mark Popovic 30,000(3)
Kyle Jones 30,000(3)
Brent Regner 30,000(3)
Chris Higgins 30,000(3)
Gabe Gauthier 30,000(3)
Brandon Reid 30,000(3)
Kevin Montgomery 30,000(3)
Billy Sauer 30,000(1)
Hugo Carpentier 30,000(3)
Nate Guenin 30,000(3)
John Negrin 30,000(3)




Toronto

ArenaAir Canada Center
Capacity19,439
Ticket Price$20.00


Income

Current Funds$65,602,767
Home Games Remaining0
Avg. Attendance19,439
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$62,150,000
Farm Payroll$987,500
Prospect Fees$0,000
Coach$250,000
Games Remaining0
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$65,602,767

Salary Commitment

Year: 2011$63,137,500
Year: 2012$44,490,000
Year: 2013$20,310,000
Year: 2014$4,225,000

 Pro Payroll

Sergei Gonchar 6,000,000(1)
Alexander Semin 5,500,000(2)
Wojtek Wolski 4,500,000(1)
Antti Niemi 4,000,000(4)
Phil Kessel 4,000,000(2)
Mikhail Grabovski 3,800,000(2)
Dennis Wideman 3,500,000(1)
Clarke MacArthur 3,500,000(3)
Nikolai Antropov 3,300,000(3)
Daniel Alfredsson 3,000,000(3)
David Moss 2,750,000(2)
Joffrey Lupul 2,750,000(3)
Jakub Voracek 2,500,000(2)
Keith Yandle 2,300,000(1)
Carlo Colaiacovo 2,000,000(2)
Mattias Ohlund 1,650,000(1)
Steve Staios 1,500,000(2)
Nick Schultz 1,500,000(3)
Petr Budaj 1,400,000(3)
James Reimer 1,250,000(2)
Sean O'Donnell 750,000(2)
Joey Crabb 400,000(3)
Chris Neil 300,000(1)


 Farm Payroll

Korbinian Holzer 87,500(1)
John Mitchell 80,000(1)
Mike Lundin 75,000(4)
Colton Orr 70,000(1)
Matt Hunwick 50,000(2)
Christian Hanson 50,000(2)
Jiri Tlusty 50,000(1)
Jonas Frogren 50,000(1)
Zenon Konopka 45,000(3)
Tim Brent 40,000(5)
Ben Scrivens 40,000(4)
Jussi Rynnas 40,000(4)
Christoph Schubert 40,000(3)
Bill Thomas 30,000(1)
Adam Mair 30,000(5)
Michael Funk 30,000(3)
Mathieu Biron 30,000(3)
Jeff Finger 30,000(1)
Ryan Stone 30,000(3)
Matt Gilroy 30,000(3)
Niclas Wallin 30,000(2)
Matt Keith 30,000(3)




LosAngeles

ArenaStaples Center
Capacity18,500
Ticket Price$45.00


Income

Current Funds$114,426,284
Home Games Remaining0
Avg. Attendance15,388
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$62,079,653
Farm Payroll$425,000
Prospect Fees$0,000
Coach$750,000
Games Remaining0
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$114,426,284

Salary Commitment

Year: 2011$64,504,653
Year: 2012$41,349,653
Year: 2013$28,604,653
Year: 2014$5,810,000

 Pro Payroll

Roberto Luongo 7,500,000(3)
Stephen Weiss 5,854,653(3)
Brent Seabrook 5,750,000(5)
Marc Staal 4,250,000(1)
Brian Gionta 3,850,000(1)
David Booth 3,600,000(2)
Scott Hartnell 3,500,000(1)
Rob Scuderi 3,250,000(3)
Logan Couture 3,000,000(3)
Dan Girardi 3,000,000(3)
Scott Hannan 2,500,000(2)
Guillaume Latendresse 2,500,000(1)
Trent Hunter 2,500,000(2)
Mike Smith 2,500,000(1)
Adrian Aucoin 2,000,000(2)
Dan Paille 1,900,000(1)
Tyler Bozak 1,500,000(2)
Darren Haydar 1,350,000(1)
Daniel Winnik 1,100,000(1)
Lasse Kukkonen 1,000,000(1)
Tom Wandell 875,000(1)
Jamal Mayers 500,000(2)
Brendan Witt 300,000(1)


 Farm Payroll

James Wright 70,000(3)
Nate Thompson 55,000(2)
Danny Irmen 30,000(3)
Mike Morrison 30,000(5)
Mark Smith 30,000(3)
Dmitri Kokorev 30,000(2)
Steve Kelly 30,000(6)
Byron Ritchie 30,000(3)
Junior Lessard 30,000(2)
Matt Laatsch 30,000(2)
Mark Murphy 30,000(3)
Josh DeWolf 30,000(1)




Montreal

ArenaBell Centre
Capacity21,273
Ticket Price$30.00


Income

Current Funds$35,344,753
Home Games Remaining0
Avg. Attendance20,580
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$57,725,000
Farm Payroll$859,500
Prospect Fees$0,000
Coach$600,000
Games Remaining0
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$35,344,753

Salary Commitment

Year: 2011$58,584,500
Year: 2012$47,907,500
Year: 2013$31,900,000
Year: 2014$20,500,000

 Pro Payroll

Alexander Ovechkin 10,000,000(7)
Drew Doughty 6,000,000(4)
Mike Richards 5,500,000(3)
Jonas Hiller 4,500,000(5)
Kevin Bieska 4,000,000(2)
Ville Leino 3,500,000(3)
Justin Williams 3,500,000(2)
Sean Avery 3,500,000(1)
James Van Riemsdyk 3,000,000(2)
Alex Pietrangelo 3,000,000(2)
Eric Belanger 2,250,000(1)
Randy Jones 1,800,000(3)
Dainius Zubrus 1,250,000(1)
Petr Prucha 1,200,000(1)
Jonas Gustavsson 900,000(1)
Jeff Skinner 875,000(2)
Vernon Fiddler 750,000(2)
Ryan White 600,000(3)
Drew Miller 600,000(1)
Craig Rivet 500,000(1)
Matt Lashoff 500,000(2)


 Farm Payroll

Mikael Backlund 100,000(2)
Ryan Wilson 87,500(1)
Henrik Karlsson 87,500(2)
Brayden Schenn 75,000(1)
Curtis McElhinney 75,000(2)
Jiri Novotny 70,000(1)
Adam Pardy 70,000(2)
Viktor Tikhonov 60,000(1)
Dustin Kohn 53,000(1)
Ben Maxwell 51,500(1)
Justin Pogge 50,000(2)
Ian Cole 40,000(1)
Brandon Kozun 40,000(1)




Nashville

ArenaSommet Center
Capacity17,500
Ticket Price$35.00


Income

Current Funds$30,797,619
Home Games Remaining0
Avg. Attendance17,413
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$63,275,000
Farm Payroll$1,275,000
Prospect Fees$0,000
Coach$1,000,000
Games Remaining0
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$30,797,619

Salary Commitment

Year: 2011$64,500,000
Year: 2012$52,637,500
Year: 2013$31,275,000
Year: 2014$23,750,000

 Pro Payroll

Pavel Datsyuk 9,000,000(4)
Nicklas Lidstrom 8,250,000(2)
Ilya Kovalchuk 6,500,000(1)
Tim Thomas 6,500,000(5)
Ed Jovanovski 5,750,000(2)
Shane Doan 4,750,000(3)
Jack Johnson 4,750,000(5)
Alex Goligoski 3,500,000(4)
Tomas Holmstrom 2,600,000(2)
Ryan O'Reilly 1,500,000(3)
Brian Rolston 1,300,000(2)
Chris Kelly 1,200,000(1)
Nicklas Bergfors 1,100,000(3)
Mike Grier 900,000(1)
Jakub Kindl 875,000(1)
Justin Braun 850,000(2)
Travis Hamonic 700,000(2)
Al Montoya 700,000(1)
Brett Sterling 650,000(2)
Derek Meech 600,000(2)
Jason Blake 500,000(1)
Kyle Brodziak 500,000(1)
Chris Conner 300,000(2)


 Farm Payroll

Patrick O'Sullivan 100,000(1)
Ryan Parent 87,500(1)
Dennis Endras 87,500(1)
Linus Omark 87,500(1)
Jake Dowell 87,500(1)
Steven Kampfer 87,500(1)
Erik Condra 87,500(2)
Davis Drewiske 70,000(3)
Justin Abdelkader 60,000(2)
Kevin Porter 60,000(3)
Zach Boychuk 60,000(2)
Ryan O'Marra 60,000(2)
Erik Christensen 55,000(1)
Jonathan Cheechoo 55,000(1)
Mats Zuccarello-Aasen 50,000(0)
Sean Backman 50,000(2)
Jarod Palmer 45,000(3)
Roman Cervenka 45,000(2)
Casey Wellman 40,000(1)




New Jersey

ArenaPrudential Center
Capacity19,040
Ticket Price$42.00


Income

Current Funds$97,602,341
Home Games Remaining0
Avg. Attendance17,486
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$58,025,000
Farm Payroll$630,000
Prospect Fees$0,000
Coach$450,000
Games Remaining0
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$97,602,341

Salary Commitment

Year: 2011$58,655,000
Year: 2012$37,215,000
Year: 2013$30,215,000
Year: 2014$19,575,000

 Pro Payroll

Andrei Markov 6,750,000(5)
Ryan Getzlaf 6,000,000(3)
Corey Perry 5,325,000(4)
Jay Bouwmeester 5,000,000(4)
Travis Zajac 4,150,000(1)
Jimmy Howard 4,000,000(3)
Patrik Elias 4,000,000(1)
Braydon Coburn 3,750,000(2)
Andrew Ladd 3,200,000(1)
Jonathan Bernier 2,500,000(4)
Mark Giordano 2,500,000(1)
Matt Stajan 2,400,000(2)
Jan Hejda 2,250,000(1)
T.J. Hensick 1,000,000(1)
Cory Sarich 1,000,000(1)
Tomas Kopecky 900,000(1)
Chris Clark 850,000(1)
Artem Anisimov 850,000(1)
Andy Hilbert 600,000(2)
Scott Nichol 500,000(3)
Steve Wagner 500,000(1)


 Farm Payroll

Josh Gorges 150,000(2)
Ladislav Smid 110,000(3)
Hannu Toivonen 100,000(2)
Andy Rogers 30,000(3)
Ivan Koltsov 30,000(1)
Mark Flood 30,000(1)
Colin Hemingway 30,000(1)
Eugeny Gladskikh 30,000(1)
Tomas Kloucek 30,000(1)
Patrick Wellar 30,000(1)
Cody Blanshan 30,000(1)
Rob Globke 30,000(1)




Islanders

ArenaNassau Coliseum
Capacity16,297
Ticket Price$45.00


Income

Current Funds$45,184,095
Home Games Remaining0
Avg. Attendance11,481
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$42,314,412
Farm Payroll$1,245,000
Prospect Fees$0,000
Coach$2,000,000
Games Remaining0
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$45,184,095

Salary Commitment

Year: 2011$43,559,412
Year: 2012$24,981,265
Year: 2013$11,205,000
Year: 2014$5,600,000

 Pro Payroll

Derek Roy 5,000,000(1)
Chris Phillips 4,000,000(2)
David Perron 3,515,647(1)
Nikolai Kulemin 3,100,000(4)
Andrew Cogliano 2,500,000(2)
Luca Sbisa 2,500,000(5)
Niclas Hjalmarsson 2,343,765(2)
Dennis Seidenberg 2,250,000(1)
Evgeni Nabokov 1,800,000(1)
Frans Nielsen 1,750,000(3)
Colin Wilson 1,500,000(2)
Dominic Moore 1,500,000(2)
Josh Bailey 1,500,000(3)
Steve Downie 1,330,000(3)
Dimitry Kulikov 1,250,000(1)
Matt D'Agostini 1,000,000(1)
Cody Hodgson 875,000(3)
Marcus Johansson 875,000(2)
Michal Neuvith 875,000(1)
Andrej Sekera 750,000(1)
Mark Eaton 750,000(2)
Andreas Nodl 750,000(1)
Matt Smaby 600,000(1)


 Farm Payroll

Fabian Brunnstrom 125,000(1)
Alexander Sulzer 100,000(2)
Mattias Tedenby 87,500(1)
Shawn Matthias 85,000(1)
Nick Palmieri 80,000(2)
Peter Regin 75,000(3)
Antti Pihlstrom 75,000(1)
Gilbert Brule 75,000(3)
Shawn Bates 75,000(1)
Colton Gillies 67,500(2)
Matthew Halischuk 60,000(2)
Stephan Liv 60,000(1)
Johan Andersson 35,000(1)
Daniel Larsson 35,000(1)
Kristian Kudroc 30,000(1)
Mario Kempe 30,000(1)
Michal Sivek 30,000(1)
Simon Gamache 30,000(1)
David Printz 30,000(1)
Daniel Fernholm 30,000(1)
Daniel Widing 30,000(1)




Rangers

ArenaMadison Square Garden
Capacity18,000
Ticket Price$30.00


Income

Current Funds$204,992,871
Home Games Remaining0
Avg. Attendance13,622
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$64,610,000
Farm Payroll$1,189,500
Prospect Fees$0,000
Coach$390,000
Games Remaining0
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$204,992,871

Salary Commitment

Year: 2011$65,799,500
Year: 2012$39,887,000
Year: 2013$36,749,500
Year: 2014$12,530,000

 Pro Payroll

Vincent Lecavalier 7,500,000(4)
Ilja Bryzgalov 6,500,000(3)
Daniel Sedin 5,000,000(1)
Shea Weber 5,000,000(5)
Henrik Sedin 5,000,000(1)
Jordan Staal 4,500,000(3)
Mike Cammalleri 4,500,000(1)
John Tavares 4,500,000(1)
Keith Ballard 3,750,000(3)
Sheldon Souray 2,350,000(3)
Patrik Berglund 2,350,000(3)
Nick Foligno 1,850,000(3)
Jamie McBain 1,115,000(1)
Michael Del Zotto 1,000,000(1)
Karl Alzner 1,000,000(1)
Viktor Stalberg 925,000(2)
Wade Redden 875,000(1)
Antti Miettinen 875,000(1)
Jhonas Enroth 875,000(1)
Vladimir Sobotka 875,000(3)
Bryan Bickell 875,000(2)
Mark Fayne 875,000(3)
Gabriel Landeskog 870,000(3)
David Deshanais 850,000(1)
Mike Santorelli 800,000(2)
Benoit Pouliot 500,000(0)


 Farm Payroll

Sean Bergenheim 92,500(3)
Thomas Greiss 90,000(2)
Sami Lepisto 87,500(2)
Carl Gunnarsson 87,500(2)
Ryan Shannon 80,000(1)
Yannick Weber 77,000(3)
Tim Kennedy 75,000(2)
Mattieu Perreault 70,000(2)
Alec Martinez 70,000(2)
Jesse Joensuu 67,500(1)
Jared Boll 65,000(1)
Oskar Osala 57,500(2)
Alexander Salak 55,000(1)
Chad Johnson 55,000(1)
Brett Carson 50,000(3)
Kyle Clifford 50,000(3)
Yann Danis 30,000(5)
Andrew Ebbett 30,000(3)




Ottawa

ArenaScotiabank Place
Capacity18,500
Ticket Price$50.00


Income

Current Funds$52,753,568
Home Games Remaining0
Avg. Attendance11,639
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$51,370,000
Farm Payroll$555,000
Prospect Fees$0,000
Coach$550,000
Games Remaining0
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$52,753,568

Salary Commitment

Year: 2011$51,925,000
Year: 2012$27,260,000
Year: 2013$13,020,000
Year: 2014$50,000

 Pro Payroll

Dany Heatley 6,500,000(1)
Mikka Kiprusoff 5,500,000(2)
Milan Hejduk 4,500,000(3)
Brendan Morrison 3,900,000(1)
Kyle Quincey 3,000,000(3)
Paul Ranger 3,000,000(1)
Shawn Horcoff 3,000,000(1)
Todd Bertuzzi 3,000,000(1)
Zbynek Michalek 2,750,000(2)
Paul Gaustad 2,500,000(3)
Michal Handzus 2,300,000(2)
Andrew Ference 2,000,000(3)
Denis Grebeshkov 2,000,000(2)
Manny Malhotra 1,500,000(1)
Mike Commodore 1,300,000(1)
Jarkko Ruutu 900,000(2)
Adam Larsson 870,000(3)
Jussi Markkanen 850,000(1)
Marcel Hossa 700,000(2)
Alexander Svitov 600,000(1)
Niko Dimitrakos 400,000(1)
Josef Vasicek 300,000(1)


 Farm Payroll

Jason Labarbera 80,000(1)
Jon Sim 75,000(1)
Martin Grenier 50,000(3)
Dan Fritsche 50,000(5)
Boris Valabik 50,000(3)
Luca Caputi 50,000(2)
Mika Noronen 40,000(2)
Andy Sutton 40,000(1)
Janis Sprukts 30,000(1)
Dustin Johner 30,000(1)
David Morriset 30,000(1)
Igor Pohanka 30,000(1)




Philly

ArenaWachovia Center
Capacity19,515
Ticket Price$63.00


Income

Current Funds$267,355,130
Home Games Remaining0
Avg. Attendance11,709
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$62,168,765
Farm Payroll$511,500
Prospect Fees$0,000
Coach$875,000
Games Remaining0
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$267,355,130

Salary Commitment

Year: 2011$62,618,765
Year: 2012$57,908,765
Year: 2013$45,665,000
Year: 2014$32,900,000

 Pro Payroll

Libomir Visnovsky 7,000,000(5)
Jason Spezza 7,000,000(2)
Anze Kopitar 6,500,000(4)
Brenden Morrow 5,500,000(3)
Jonathan Quick 4,500,000(5)
Jason Chimera 3,500,000(5)
Sami Salo 3,000,000(4)
Chris Stewart 3,000,000(3)
Brent Sopel 2,750,000(1)
Willie Mitchell 2,700,000(5)
Marc-Andre Bergeron 2,700,000(5)
Tomas Fleischmann 2,500,000(2)
Brandon Sutter 2,343,765(2)
Eric Brewer 1,500,000(4)
David Clarkson 1,500,000(5)
Martin Biron 1,400,000(3)
Johnny Boychuk 1,000,000(1)
Philippe Dupuis 875,000(3)
Cody Bass 875,000(3)
Alexander Burmistrov 875,000(3)
Brian Sutherby 750,000(1)
George Parros 400,000(2)


 Farm Payroll

Lukas Krajicek 175,000(3)
Scott Clemmensen 110,000(1)
Kevin Klein 100,000(1)
Ty Wishart 65,000(3)
Ryan Jardine 31,500(0)
Martin Vagner 30,000(0)




Phoenix

ArenaJobing.com Arena
Capacity16,210
Ticket Price$45.00


Income

Current Funds$81,469,573
Home Games Remaining0
Avg. Attendance10,462
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$51,075,000
Farm Payroll$380,000
Prospect Fees$0,000
Coach$750,000
Games Remaining0
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$81,469,573

Salary Commitment

Year: 2011$51,455,000
Year: 2012$22,515,000
Year: 2013$8,435,000
Year: 2014$4,000,000

 Pro Payroll

Tim Connolly 5,400,000(1)
Pascal Leclaire 5,000,000(1)
Brooks Laich 4,000,000(1)
David Backes 4,000,000(5)
Michael Ryder 3,750,000(2)
Chris Mason 3,750,000(2)
Tuomo Ruutu 3,500,000(3)
Cam Barker 3,000,000(1)
Kris Versteeg 2,300,000(1)
Dimtri Kalnin 2,200,000(1)
Jonathan Ericsson 2,200,000(2)
Taylor Pyatt 2,000,000(1)
David Steckel 1,750,000(2)
Marc Methot 1,700,000(2)
Christian Backman 1,600,000(1)
Marc-Antoine Pouliot 900,000(1)
Ryan McDonagh 875,000(3)
Keaton Ellerby 850,000(2)
Fernando Pisani 800,000(1)
Brian Willsie 600,000(1)
Alexei Kaigorodov 300,000(1)
Ryan Munce 300,000(1)
Lukes Frantisek 300,000(1)


 Farm Payroll

Danny Syvret 80,000(2)
Evgeni Dadonov 60,000(3)
Kyle McLaren 50,000(1)
Michael Neal 40,000(1)
A.J. Thelan 30,000(1)
Adam Henrich 30,000(1)
Cody Rudkowsky 30,000(1)
Jonathan Matsumoto 30,000(1)
Lars Jonsson 30,000(1)




Columbus

ArenaNationwide Arena
Capacity19,000
Ticket Price$60.00


Income

Current Funds$154,515,971
Home Games Remaining0
Avg. Attendance12,551
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$58,975,000
Farm Payroll$495,000
Prospect Fees$0,000
Coach$1,000,000
Games Remaining0
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$154,515,971

Salary Commitment

Year: 2011$61,070,000
Year: 2012$27,145,000
Year: 2013$11,335,000
Year: 2014$10,250,000

 Pro Payroll

Chris Pronger 6,550,000(2)
Patrick Kane 6,500,000(1)
Martin Brodeur 6,250,000(5)
Martin St. Louis 5,000,000(1)
Mike Ribeiro 4,750,000(2)
Patrick Sharp 4,000,000(1)
Jason Pominville 4,000,000(2)
Joni Pitkanen 4,000,000(4)
Jussu Jokinen 3,500,000(1)
Antero Niittymaki 3,000,000(1)
Jiri Hudler 2,200,000(1)
Zach Bogosian 1,750,000(1)
Steve Bernier 1,600,000(1)
Cal O'Reilly 1,500,000(1)
Nick Boynton 1,500,000(1)
Steve Reinprecht 1,000,000(1)
John Carlson 875,000(1)
Juraj Kolnik 700,000(1)
Marc Chouinard 500,000(3)
Lauri Tukonen 500,000(1)
John Erskine 300,000(1)
Tomas Malec 300,000(3)
Paul Ballantyne 300,000(2)


 Farm Payroll

Nolan Schaefer 50,000(2)
Chris Bourque 50,000(2)
Fredrik Pettersson 50,000(2)
Karl Stewart 40,000(3)
Barrett Heistein 35,000(3)
Par Backer 30,000(2)
Anthony Aquino 30,000(3)
Barry Brust 30,000(3)
Maxime Daigneault 30,000(3)
Libor Pivko 30,000(3)
Oliver Setzinger 30,000(3)
Nathan Smith 30,000(3)
TJ Trevelyan 30,000(2)
Greg Watson 30,000(3)




St. Louis

ArenaSavvis Center
Capacity19,260
Ticket Price$35.00


Income

Current Funds$22,303,809
Home Games Remaining0
Avg. Attendance15,079
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,450,000
Farm Payroll$988,000
Prospect Fees$0,000
Coach$400,000
Games Remaining0
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$22,303,809

Salary Commitment

Year: 2011$46,438,000
Year: 2012$22,955,000
Year: 2013$4,075,000
Year: 2014$0,000

 Pro Payroll

Martin Havlat 7,200,000(2)
Stephane Robidas 5,000,000(2)
Bobby Ryan 5,000,000(1)
Peter Mueller 3,000,000(1)
Cory Schneider 2,500,000(3)
Cody Franson 2,500,000(2)
Tom Poti 2,500,000(2)
Patrick Eaves 2,100,000(1)
Michael Frolik 2,000,000(1)
Mark Stuart 1,600,000(1)
Dan Ellis 1,500,000(2)
Gregory Campbell 1,500,000(1)
Kyle Turris 1,450,000(1)
Kent Huskins 1,000,000(1)
Andreas Lilja 900,000(1)
Brandon Yip 875,000(1)
Jeremy Williams 875,000(3)
Ryan Jones 850,000(1)
Derek Stepan 800,000(1)
Michael Blunden 650,000(1)
Matt Beleskey 650,000(1)
Eric Perrin 500,000(3)
Niklas Havelid 500,000(1)


 Farm Payroll

Alex Plante 87,500(1)
Michal Barinka 80,000(2)
James Sheppard 77,000(1)
Petteri Nokelainen 75,000(1)
Eric Wellwood 75,000(1)
Mark Olver 75,000(1)
Jonas Holos 65,000(1)
Jeff Taffe 50,000(3)
Brett Festerling 50,000(2)
Brandon Rogers 50,000(2)
Paul Bissonnette 50,000(1)
Mike Weaver 43,500(1)
Andreas Holmqvist 30,000(3)
Konstantin Zakharov 30,000(1)
Miroslav Zalesak 30,000(3)
Jason Churchill 30,000(3)
Davis Parley 30,000(3)
Nicolas Corbeil 30,000(3)
Danny Richmond 30,000(1)




San Jose

ArenaHP Pavillion
Capacity17,483
Ticket Price$75.00


Income

Current Funds$233,615,335
Home Games Remaining0
Avg. Attendance12,962
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$61,925,000
Farm Payroll$600,000
Prospect Fees$0,000
Coach$750,000
Games Remaining0
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$233,615,335

Salary Commitment

Year: 2011$62,525,000
Year: 2012$48,455,000
Year: 2013$39,245,000
Year: 2014$32,200,000

 Pro Payroll

Evgeni Malkin 8,000,000(8)
Marian Hossa 6,750,000(6)
Marc-Andre Fleury 5,500,000(5)
Loui Ericksson 5,000,000(4)
David Krejci 4,500,000(1)
Marc Savard 4,500,000(2)
Kris Letang 3,500,000(4)
James Neal 3,400,000(4)
Teemu Selanne 3,000,000(1)
Pierre-Alex Parenteau 3,000,000(3)
Jaromir Jagr 3,000,000(2)
Brooks Orpik 2,700,000(3)
Ryan Callahan 2,500,000(1)
Matt Cooke 1,500,000(1)
Matt Niskanen 1,500,000(1)
Cam Fowler 875,000(1)
Dustin Jeffrey 800,000(2)
Devan Dubnyk 700,000(3)
Deryk Engelland 700,000(2)
Ben Lovejoy 500,000(3)


 Farm Payroll

Alexander Perchurski 80,000(2)
Adam Hall 50,000(3)
Arron Asham 50,000(1)
Jason Williams 50,000(1)
David Brown 50,000(6)
Radek Dvorak 50,000(1)
John Curry 50,000(2)
Brad Thiessen 50,000(3)
Johan Backlund 45,000(1)
Jonathan Filewich 45,000(3)
Cory Murphy 40,000(2)
Richard Peitot 40,000(2)




Tampa Bay

ArenaSt. Pete Times Forum
Capacity19,758
Ticket Price$35.00


Income

Current Funds$27,052,380
Home Games Remaining0
Avg. Attendance13,954
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$55,810,000
Farm Payroll$797,500
Prospect Fees$0,000
Coach$480,000
Games Remaining0
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$27,052,380

Salary Commitment

Year: 2011$56,607,500
Year: 2012$22,310,000
Year: 2013$15,480,000
Year: 2014$4,000,000

 Pro Payroll

Craig Anderson 5,250,000(3)
Bryan McCabe 4,650,000(1)
Daymond Langkow 4,500,000(1)
Nikolai Khabibulin 4,000,000(1)
Antoine Vermette 4,000,000(4)
Brad Stuart 3,750,000(1)
Todd White 3,600,000(1)
Francois Beauchemin 3,500,000(2)
Brett Clark 3,200,000(3)
Devin Setoguchi 3,000,000(3)
Kyle Okposo 2,750,000(1)
Curtis Glencross 2,000,000(1)
Colin White 2,000,000(2)
Chris Campoli 1,500,000(1)
Dustin Boyd 1,100,000(1)
Ian Laperriere 1,100,000(2)
Paul Mara 1,000,000(1)
Travis Moen 1,000,000(1)
Maxime LaPierre 900,000(1)
Mike Mottau 850,000(1)
Ilya Zubov 770,000(1)
Mike Zigomanis 700,000(1)
Jeff Woywitka 690,000(1)


 Farm Payroll

Tim Jackman 80,000(1)
Matthew Corente 80,000(2)
Pavel Valentenko 60,000(1)
Colin Fraser 55,000(1)
Johan Fransson 50,000(2)
Josh Hennessy 50,000(2)
Denis Tolpeko 50,000(2)
Sasha Pokulok 42,500(1)
Richard Petiot 30,000(1)
David Turon 30,000(1)
Marc-Andre Bernier 30,000(1)
Martin Chabada 30,000(1)
Jason Bacashihua 30,000(1)
Rickard Wallin 30,000(1)
Kyle Rossiter 30,000(1)
Chris Dyment 30,000(3)
Evan Brophey 30,000(1)
Robert Schnabel 30,000(1)
Marc-Andre Cliche 30,000(1)




Florida

ArenaBankAtlantic Center
Capacity19,080
Ticket Price$45.00


Income

Current Funds$128,937,817
Home Games Remaining0
Avg. Attendance14,167
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$55,575,000
Farm Payroll$390,000
Prospect Fees$0,000
Coach$650,000
Games Remaining0
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$128,937,817

Salary Commitment

Year: 2011$55,965,000
Year: 2012$40,720,000
Year: 2013$16,000,000
Year: 2014$5,000,000

 Pro Payroll

Brad Richards 7,500,000(2)
Joe Thornton 6,500,000(2)
Tim Gleason 5,000,000(6)
Simon Gagne 4,850,000(2)
Simeon Varlamov 4,000,000(2)
Tom Gilbert 4,000,000(3)
Jeff Schultz 4,000,000(3)
Maxim Afinogenov 3,400,000(1)
T J Galiardi 3,000,000(3)
Blake Wheeler 2,800,000(1)
Niklas Hagman 2,700,000(1)
Anthony Stewart 1,750,000(2)
Raffi Torres 1,200,000(1)
Corey Crawford 950,000(1)
Darren Helm 925,000(1)
Oliver Ekman-Larsson 875,000(1)
Andrew Alberts 650,000(1)
Jed Ortmeyer 400,000(1)
Mathieu Roy 300,000(1)
Kris Beech 300,000(1)
Jussi Timmonen 300,000(1)
Alexei Mikhnov 175,000(1)


 Farm Payroll

Jeff Tambellini 70,000(2)
Jeff Glass 60,000(1)
Linus Klassen 50,000(2)
Jason Krog 50,000(1)
Benoit Pouliot 40,000(1)
Josh Langfeld 30,000(1)
Jari Tolsa 30,000(1)
Peter Sejna 30,000(1)
Patrick Thoresen 30,000(1)




Vancouver

ArenaGeneral Motors Place
Capacity18,422
Ticket Price$44.00


Income

Current Funds$29,789,285
Home Games Remaining0
Avg. Attendance15,806
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$64,200,000
Farm Payroll$662,500
Prospect Fees$0,000
Coach$450,000
Games Remaining0
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$29,789,285

Salary Commitment

Year: 2011$64,862,500
Year: 2012$55,975,000
Year: 2013$32,425,000
Year: 2014$8,500,000

 Pro Payroll

Dan Boyle 6,500,000(4)
Christian Ehrhoff 4,650,000(2)
Ryan Kesler 4,250,000(3)
Ryan Clowe 4,000,000(3)
Fedor Tyutin 4,000,000(3)
Alex Edler 4,000,000(3)
Martin Erat 4,000,000(2)
R.J. Umberger 3,500,000(3)
Ray Whitney 3,500,000(2)
Jaroslav Halak 3,200,000(3)
Andrei Kostitsyn 2,700,000(1)
Andrew Brunette 2,650,000(2)
Kurtis Foster 2,500,000(2)
Mason Raymond 2,500,000(2)
Matt Cullen 2,250,000(2)
Michael Grabner 2,000,000(4)
Chuck Kobasew 1,750,000(1)
Jannik Hansen 1,500,000(2)
Bryce Salvador 1,000,000(1)
Erik Ersberg 1,000,000(1)
Daniel Carcillo 800,000(3)
Ville Koistinen 750,000(1)
Jim Vandermeer 750,000(1)
Dimitri Patzold 450,000(1)


 Farm Payroll

Shane O'Brien 175,000(3)
Jay McClement 87,500(1)
Lawrence Nycholat 70,000(1)
Jamie Lundmark 60,000(1)
Tanner Glass 57,500(1)
Derek Dorsett 57,500(1)
David Laliberte 52,500(1)
Josh Green 42,500(1)
Brad Ference 30,000(1)
Maxime Ouellet 30,000(1)




Washington

ArenaVerizon Center
Capacity19,700
Ticket Price$50.00


Income

Current Funds$264,352,489
Home Games Remaining0
Avg. Attendance10,620
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$47,075,000
Farm Payroll$522,500
Prospect Fees$0,000
Coach$1,500,000
Games Remaining0
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$264,352,489

Salary Commitment

Year: 2011$47,597,500
Year: 2012$20,480,000
Year: 2013$12,000,000
Year: 2014$6,500,000

 Pro Payroll

Marian Gaborik 6,500,000(4)
Henrik Lundqvist 6,000,000(1)
Duncan Keith 5,500,000(3)
Anton Volchenkov 4,000,000(2)
Erik Karlsson 4,000,000(1)
Ian White 3,500,000(1)
Evander Kane 3,500,000(1)
Victor Hedman 3,000,000(1)
Steve Sullivan 2,250,000(2)
Blake Comeau 1,750,000(1)
Alexandre Picard 1,000,000(1)
P.J. Axelsson 900,000(1)
Tyler Seguin 875,000(1)
Scott Walker 700,000(1)
Stephane Veilleux 600,000(1)
Robbie Schremp 500,000(2)
Ethan Moreau 500,000(2)
Jim Slater 500,000(2)
Ville Peltonen 500,000(2)
Staffan Kronwall 400,000(1)
Tommi Santala 300,000(1)
Ratislav Stana 300,000(1)


 Farm Payroll

Andrew Raycroft 80,000(2)
Mikael Tellqvist 50,000(2)
Brock Trotter 50,000(2)
Martin Thornberg 50,000(2)
Alexandre Picard 40,000(1)
Matt Murley 40,000(1)
Brandon Segal 32,500(1)
Jean-Michel Bolduc 30,000(1)
Alexei Semenov 30,000(1)
Nick Fuggere 30,000(1)
Patrick Ehelechner 30,000(1)
Jesse Schultz 30,000(1)
Bruno St-Jacques 30,000(1)




Pittsburgh

ArenaConsol Energy Center
Capacity19,087
Ticket Price$66.00


Income

Current Funds$141,881,935
Home Games Remaining0
Avg. Attendance11,236
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$53,350,000
Farm Payroll$955,000
Prospect Fees$0,000
Coach$500,000
Games Remaining0
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$141,881,935

Salary Commitment

Year: 2011$54,305,000
Year: 2012$39,602,500
Year: 2013$23,250,000
Year: 2014$17,750,000

 Pro Payroll

Mike Green 5,750,000(5)
Alexandre Burrows 5,250,000(2)
Tomas Vokoun 5,000,000(4)
Paul Stastny 4,000,000(1)
Paul Martin 4,000,000(4)
Jason Arnott 3,500,000(2)
Jordan Eberle 3,000,000(5)
Chris Kunitz 3,000,000(3)
Ryan Malone 3,000,000(1)
Rene Bourque 3,000,000(2)
Matt Carle 2,600,000(1)
Pascal Dupuis 2,500,000(3)
Toni Lydman 1,500,000(2)
Nicklas Grossman 1,400,000(1)
Maxime Talbot 1,000,000(2)
Jordin Tootoo 1,000,000(2)
Roman Polak 875,000(1)
Taylor Hall 875,000(1)
Brent Johnson 800,000(1)
Tom Kostopoulos 800,000(2)
Mark Letestu 500,000(1)


 Farm Payroll

Mike Rupp 120,000(1)
Brian Finley 87,500(2)
Ole-Kristian Tollefsen75,000(2)
Jeff Hamilton 70,000(1)
Andrew Hutchinson 60,000(2)
Steve Valiquette 50,000(1)
Brad Winchester 50,000(1)
Ryan Stoa 45,000(1)
Joakim Lindstrom 42,500(1)
Yan Statsny 40,000(1)
Michael Ratchuk 40,000(2)
Dany Sabourin 40,000(2)
Kris Newbury 40,000(1)
Kris Chucko 40,000(1)
Brett Skinner 35,000(1)
Geoff Platt 30,000(1)
Steve McCarthy 30,000(1)
Taylor Chorney 30,000(1)
Vladimir Zharkov 30,000(1)




Minnesota

ArenaXcel Energy Center
Capacity18,500
Ticket Price$37.00


Income

Current Funds$26,167,857
Home Games Remaining0
Avg. Attendance18,433
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$59,625,000
Farm Payroll$847,500
Prospect Fees$0,000
Coach$340,000
Games Remaining0
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$26,167,857

Salary Commitment

Year: 2011$60,472,500
Year: 2012$47,582,500
Year: 2013$27,392,500
Year: 2014$17,050,000

 Pro Payroll

Eric Staal 6,750,000(5)
Ales Hemsky 5,300,000(4)
Nathan Horton 5,000,000(2)
Niklas Backstrom 5,000,000(2)
Ryan Whitney 5,000,000(4)
Ryan Smyth 4,750,000(3)
Mark Streit 4,500,000(3)
Pavel Kubina 3,300,000(2)
J-P Dumont 3,000,000(2)
Jochen Hecht 2,900,000(1)
Dustin Byfuglien 2,300,000(1)
Drew Stafford 2,250,000(1)
Cory Stillman 1,750,000(2)
Trevor Daley 1,600,000(1)
Josh Harding 1,500,000(2)
Brett Lebda 1,000,000(1)
Nigel Dawes 1,000,000(1)
Jared Spurgeon 875,000(3)
Lauri Korpikoski 850,000(1)
Viktor Kozlov 500,000(2)
Branko Radivojevic 500,000(1)


 Farm Payroll

Greg Zanon 110,000(1)
Jack Hillen 80,000(2)
Marcus Kruger 77,500(3)
Riley Nash 70,000(1)
Blair Betts 60,000(1)
Jordan Schroeder 60,000(2)
Ivan Vishnevskiy 50,000(1)
Karri Ramo 50,000(1)
Marco Scandella 50,000(3)
Nate Prosser 50,000(3)
Richard Bachman 40,000(3)
Matthew Spiller 30,000(1)
Marek Schwarz 30,000(1)
Josh Tordjman 30,000(1)
Sergei Shirokov 30,000(1)
Tomas Slovak 30,000(1)